Construct the relevant aspects of financial statements for the following firm: Its operations last for 5 years. It has capital expenses of $100 for three years. It follows two-year linear deprec

Construct the relevant aspects of financial statements for the following firm: Its operations last for 5 years. It has capital expenses of $100 for three years. It follows two-year linear depreciation. It has revenues that start at $100 in the first year and grow by 30% each year. It is purely equity financed. Its corporate income tax rate is 40%. Customers always pay the year after they have received the product.What is the firms NPV if the CoC is 15% per year?What is the same (a) firms and (b) equitys NPV if it borrows $200, pays $20 in interest every year, and pays back the $200 principal in the final year?